x €1.000 | |||||
2025 | 2026 | 2027 | 2028 | 2029 | |
Beginsaldo per 1 januari | 63.353 | 66.984 | 69.144 | 68.430 | 65.954 |
Stortingen | 7.357 | 5.559 | 2.685 | 2.724 | 6.001 |
Onttrekkingen | 3.726 | 3.399 | 3.399 | 5.199 | 4.099 |
Saldo na stortingen en onttrekkingen | 66.984 | 69.144 | 68.430 | 65.954 | 67.856 |
Reserveringen | 33.646 | 33.446 | 33.246 | 32.796 | 33.446 |
Risicoreserveringen | 30.453 | 31.753 | 31.753 | 31.753 | 31.753 |
Ruimte reserve grondexploitaties | 2.885 | 3.945 | 3.431 | 1.406 | 2.657 |